|
|
||
Annual Results (in Cr.)
| (in Cr.) | 2025 | 2024 | 2023 | 2022 | 2021 |
| Income Statement | |||||
| Revenue | 103.92 | 43.20 | 28.33 | 30.91 | 20.28 |
| Other Income | 1.20 | 0.16 | 0.05 | 0.01 | 0.01 |
| Total Income | 105.12 | 43.36 | 28.37 | 30.92 | 20.28 |
| Expenditure | -94.67 | -42.02 | -27.96 | -30.45 | -19.93 |
| Interest | -0.23 | -0.09 | -0.04 | 0.00 | -0.01 |
| PBDT | 10.45 | 1.34 | 0.41 | 0.46 | 0.35 |
| Depreciation | -1.41 | 0.00 | 0.00 | 0.00 | 0.00 |
| PBT | 9.04 | 1.33 | 0.41 | 0.46 | 0.35 |
| Tax | -2.14 | -0.34 | -0.10 | -0.12 | -0.09 |
| Net Profit | 6.90 | 1.00 | 0.31 | 0.34 | 0.26 |
| Equity | 11.11 | 10.04 | 2.98 | 2.98 | 2.98 |
| EPS | 6.78 | 1.01 | 1.02 | 1.14 | 1.54 |
| CEPS | 7.48 | 1.00 | 1.04 | 1.15 | -- |
| OPM % | 10.28 | 3.31 | 1.60 | 1.51 | 1.79 |
| NPM % | 6.64 | 2.31 | 1.08 | 1.10 | 1.30 |
| Standalone | Standalone | Standalone | Standalone | Standalone | |
| -- | -- | -- | -- | -- | |
| -- | -- | -- | -- | -- | |